EM Systems Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
11,369
11,257
13,199
13,676
13,953
13,133
Cost of Goods Sold (COGS) incl. D&A
5,277
5,233
6,385
6,258
6,251
5,873
Gross Income
6,092
6,024
6,814
7,418
7,702
7,260
SG&A Expense
4,420
4,792
4,838
4,797
4,521
4,546
EBIT
1,672
1,232
1,860
2,596
3,062
2,623
Unusual Expense
10
50
203
3
28
218
Non Operating Income/Expense
590
483
815
596
566
627
Interest Expense
36
30
24
16
5
1
Pretax Income
2,266
1,637
2,449
3,171
3,593
3,030
Income Tax
846
672
828
1,055
1,223
1,058
Consolidated Net Income
1,420
965
1,621
2,116
2,369
1,971
Net Income
1,420
965
1,621
2,116
2,369
1,971
Net Income After Extraordinaries
1,420
965
1,621
2,116
2,369
1,971
Net Income Available to Common
1,420
965
1,621
2,116
2,369
1,971
EPS (Basic)
45.57
29.90
46.67
60.30
66.71
55.72
Basic Shares Outstanding
31
32
35
35
36
35
EPS (Diluted)
44.82
29.70
46.23
59.76
66.55
54.90
Diluted Shares Outstanding
32
32
35
35
36
36
EBITDA
2,421
1,964
2,635
3,265
3,659
3,167
Other Operating Expense
-
-
116
25
119
91
Non-Operating Interest Income
6
2
1
1
-
-
Equity in Affiliates (Pretax)
44
-
-
-
-
-
About EM Systems Co.
View Profile