EQ Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,044.00
4,877.00
3,684.00
3,414.00
5,514.00
5,868
Cost of Goods Sold (COGS) incl. D&A
9,264.00
6,591.00
4,186.00
3,399.00
4,895.00
5,625
Gross Income
1,220.00
1,714.00
502.00
15.00
619.00
243
SG&A Expense
2,549.00
2,217.00
1,733.00
1,452.00
1,275.00
1,498
EBIT
3,769.00
3,931.00
2,235.00
1,437.00
656.00
1,255
Unusual Expense
716.00
265.00
24.00
179.00
80.00
24
Non Operating Income/Expense
231.00
110.00
87.00
213.00
55.00
31
Interest Expense
26.00
15.00
147.00
450.00
688.00
591
Pretax Income
4,708.00
4,308.00
2,314.00
1,495.00
1,208.00
1,900
Income Tax
237.00
22.00
18.00
-
-
70
Consolidated Net Income
4,471.00
4,286.00
2,296.00
1,495.00
1,208.00
1,830
Net Income
4,471.00
4,286.00
2,296.00
1,495.00
1,208.00
1,830
Net Income After Extraordinaries
4,471.00
4,286.00
2,296.00
1,495.00
1,208.00
1,830
Net Income Available to Common
4,471.00
4,286.00
2,296.00
1,495.00
1,208.00
1,830
EPS (Basic)
0.28
0.27
0.14
0.09
0.05
0.05
Basic Shares Outstanding
15,857.20
15,857.20
15,857.20
15,857.20
23,498.60
40,034.20
EPS (Diluted)
0.28
0.27
0.14
0.09
0.05
0.05
Diluted Shares Outstanding
15,857.20
15,857.20
15,857.20
15,857.20
23,498.60
40,034.20
EBITDA
2,338.00
2,652.00
2,004.00
1,303.00
506.00
1,150
Non-Operating Interest Income
34.00
13.00
5.00
-
1.00
1
About EQ
View Profile
