GHL Systems Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
64,031.40
164,933.00
211,379.90
245,923.00
253,681.20
Cost of Goods Sold (COGS) incl. D&A
24,482.10
98,990.10
129,659.50
202,570.00
147,955.10
Gross Income
39,549.30
65,943.00
81,720.40
43,353.00
105,726.10
SG&A Expense
34,895.00
52,375.20
58,536.30
21,340.00
75,819.70
EBIT
2,282.50
14,711.00
23,680.20
-
29,906.40
Unusual Expense
144.40
1,130.10
836.00
595.00
-
Non Operating Income/Expense
1,082.40
1,551.90
4,909.90
4,828.00
3,499.60
Interest Expense
155.60
1,569.00
2,910.70
2,071.00
1,915.20
Pretax Income
3,280.20
11,108.30
16,177.00
24,775.00
25,409.80
Income Tax
1,885.10
4,750.40
5,875.10
6,625.00
4,905.20
Equity in Affiliates
-
13.40
59.50
-
-
Consolidated Net Income
5,165.30
6,371.30
10,242.40
18,150.00
20,504.60
Net Income
5,263.70
6,529.50
10,339.60
18,116.00
20,451.10
Net Income After Extraordinaries
5,263.70
6,529.50
10,339.60
18,116.00
20,451.10
Net Income Available to Common
5,263.70
6,529.50
10,339.60
18,116.00
20,451.10
EPS (Basic)
0.02
0.01
0.02
0.03
0.03
Basic Shares Outstanding
254,903.90
547,753.60
644,157.60
650,141.00
656,463.10
EPS (Diluted)
0.02
0.01
0.02
0.03
0.03
Diluted Shares Outstanding
263,433.80
557,526.10
648,529.80
651,254.00
656,463.10
EBITDA
10,750.90
26,675.10
40,711.40
41,228.00
50,614.40
Other Operating Expense
2,371.80
1,143.20
496.10
-
-
Non-Operating Interest Income
215.40
648.30
1,153.30
743.00
899.90
Minority Interest Expense
98.30
158.20
97.30
34.00
53.50
Equity in Affiliates (Pretax)
-
-
-
143.00
18.30
About GHL Systems Bhd
View Profile