Thinkware Systems Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
177,427
159,488
151,259
185,039
197,921
Cost of Goods Sold (COGS) incl. D&A
135,451
114,592
104,410
128,258
136,668
Gross Income
41,976
44,896
46,849
56,781
61,253
SG&A Expense
40,580
40,496
43,742
51,297
54,201
EBIT
1,395
4,400
3,107
5,484
7,052
Unusual Expense
4,098
807
822
2,833
3,134
Non Operating Income/Expense
1,365
2,627
1,536
964
4,848
Interest Expense
2,261
2,898
2,410
1,269
733
Pretax Income
3,372
3,842
1,698
2,805
4,554
Income Tax
1,078
1,773
610
697
2,334
Equity in Affiliates
425
1,115
168
-
-
Consolidated Net Income
2,720
954
920
2,108
2,220
Net Income
2,720
954
913
2,215
2,845
Net Income After Extraordinaries
2,720
954
913
2,215
2,845
Net Income Available to Common
2,720
954
913
2,215
2,845
EPS (Basic)
437.00
153.00
130.00
260.00
311.00
Basic Shares Outstanding
6
6
7
9
9
EPS (Diluted)
434.76
153.17
127.94
259.14
310.67
Diluted Shares Outstanding
6
6
7
9
9
EBITDA
10,595
12,611
11,297
14,479
15,340
Non-Operating Interest Income
227
519
288
459
426
Minority Interest Expense
-
-
7
108
625
Equity in Affiliates (Pretax)
-
-
-
-
3,904
About Thinkware Systems
View Profile
