THN Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
225,496
229,347
276,198
293,816
312,717
372,769
Cost of Goods Sold (COGS) incl. D&A
215,777
204,295
236,012
246,241
260,238
312,606
Gross Income
9,719
25,052
40,186
47,574
52,478
60,163
SG&A Expense
30,168
24,476
34,174
36,172
42,314
48,810
EBIT
20,564
576
6,012
10,453
9,684
11,217
Unusual Expense
-
214
105
355
30
-
Non Operating Income/Expense
3,216
4,785
4,585
12,953
698
1,610
Interest Expense
4,739
7,079
6,826
4,582
4,107
3,989
Pretax Income
28,488
11,364
3,799
18,675
4,527
8,448
Income Tax
851
2,306
11,768
3,821
1,387
3,675
Equity in Affiliates
2,638
5,979
3,704
379
-
-
Consolidated Net Income
26,701
7,692
4,265
15,233
3,141
4,773
Net Income
23,407
5,879
761
14,942
3,166
5,036
Net Income After Extraordinaries
23,407
5,879
761
14,942
3,166
5,036
Net Income Available to Common
23,407
5,879
761
14,942
3,166
5,036
EPS (Basic)
1,657.00
416.00
54.00
886.00
176.00
280
Basic Shares Outstanding
14
14
14
17
18
18
EPS (Diluted)
1,656.94
416.15
53.89
885.92
175.90
279.77
Diluted Shares Outstanding
14
14
14
17
18
18
EBITDA
15,546
6,644
11,572
16,917
16,441
18,022
Other Operating Expense
115
-
-
949
481
136
Non-Operating Interest Income
31
138
133
206
162
325
Minority Interest Expense
3,294
1,813
3,504
291
25
263
Equity in Affiliates (Pretax)
-
-
-
-
482
716
About THN
View Profile
