InterXion Holding N.V. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
386,700.60
451,819.00
428,664.40
466,580.70
551,900.60
662,726.80
Cost of Goods Sold (COGS) incl. D&A
241,375.60
266,949.70
254,876.60
279,207.50
336,940.00
411,043.70
Gross Income
145,325.10
184,869.30
173,787.80
187,373.20
214,960.60
251,683.10
SG&A Expense
73,393.40
81,255.40
78,139.00
87,016.80
104,224.50
120,553.90
EBIT
71,931.70
103,613.90
95,444.80
-
110,736.10
131,129.20
Unusual Expense
21,025.50
-
10,066.80
-
-
-
Non Operating Income/Expense
3,133.20
577.00
3,839.10
277.70
1,805.80
664.20
Interest Expense
73,332.30
37,851.40
35,708.40
40,497.90
49,719.40
77,719.60
Pretax Income
17,134.20
66,997.40
73,733.30
60,604.10
60,802.40
58,341
Income Tax
8,074.60
20,492.20
19,877.40
18,196.90
16,737.40
21,629.50
Consolidated Net Income
9,059.70
46,505.20
53,855.80
42,407.20
44,065.00
36,711.50
Net Income
9,059.70
46,505.20
53,855.80
42,407.20
44,065.00
36,711.50
Net Income After Extraordinaries
9,059.70
46,505.20
53,855.80
42,407.20
44,065.00
36,711.50
Net Income Available to Common
9,059.70
46,505.20
53,855.80
42,407.20
44,065.00
36,711.50
EPS (Basic)
0.13
0.68
0.78
0.60
0.62
0.51
Basic Shares Outstanding
68,584.00
69,048.00
69,579.00
70,349.00
71,089.00
71,562
EPS (Diluted)
0.13
0.67
0.76
0.60
0.62
0.51
Diluted Shares Outstanding
69,345.00
69,922.00
70,499.00
71,213.00
71,521.00
72,056
EBITDA
148,495.40
186,088.30
182,194.60
199,731.70
232,837.30
283,262.60
Other Operating Expense
-
-
204.00
-
-
-
Non-Operating Interest Income
642.60
657.90
90.90
1,023.20
1,591.50
4,267.20
About InterXion Holding
View Profile