Itera ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
465,194.00
439,845.00
435,393.00
424,787.00
475,025.00
531,323
Cost of Goods Sold (COGS) incl. D&A
391,406.00
386,727.00
362,517.00
346,645.00
388,011.00
488,507
Gross Income
73,788.00
53,118.00
72,876.00
78,142.00
87,014.00
42,816
SG&A Expense
51,266.00
49,292.00
52,731.00
42,345.00
47,681.00
32
EBIT
22,522.00
158.00
20,145.00
-
39,333.00
42,816
Unusual Expense
-
-
1,381.00
1,648.00
-
-
Non Operating Income/Expense
1,714.00
1,129.00
1,480.00
775.00
656.00
495
Interest Expense
691.00
1,075.00
1,075.00
1,084.00
774.00
1,219
Pretax Income
20,439.00
1,554.00
19,654.00
32,793.00
38,326.00
41,419
Income Tax
4,639.00
3,322.00
6,590.00
7,484.00
8,691.00
9,742
Consolidated Net Income
15,800.00
4,876.00
13,064.00
25,309.00
29,635.00
31,677
Net Income
15,800.00
4,876.00
13,064.00
25,309.00
29,635.00
31,677
Net Income After Extraordinaries
15,800.00
4,876.00
13,064.00
25,309.00
29,635.00
31,677
Net Income Available to Common
15,800.00
4,876.00
13,064.00
25,309.00
29,635.00
31,677
EPS (Basic)
0.19
0.06
0.16
0.31
0.36
0.39
Basic Shares Outstanding
82,187.00
82,186.60
82,059.20
81,640.00
81,691.00
81,087
EPS (Diluted)
0.19
0.06
0.16
0.31
0.36
0.39
Diluted Shares Outstanding
82,187.00
82,574.00
82,258.50
82,247.00
82,591.00
82,222
EBITDA
43,898.00
21,565.00
39,924.00
55,582.00
59,668.00
55,879
Other Operating Expense
-
3,668.00
-
-
-
32
Non-Operating Interest Income
322.00
492.00
485.00
503.00
423.00
317
About Itera ASA
View Profile