Key Alliance Group Bhd | Income Statement
Fiscal year is April-March. All values MYR Thousands.
2013
2014
2015
2017
2018
Sales/Revenue
22,684.20
57,437.00
38,370.20
27,102.90
27,016.70
Cost of Goods Sold (COGS) incl. D&A
20,145.80
52,985.20
32,640.30
23,018.50
23,458.50
Gross Income
2,538.40
4,451.80
5,729.90
4,084.40
3,558.10
SG&A Expense
3,852.20
5,004.50
8,809.90
6,510.20
12,465.90
EBIT
2,997.60
552.70
3,080.00
2,425.80
8,907.70
Unusual Expense
74.90
357.50
1,807.00
2,894.10
4,255.50
Non Operating Income/Expense
718.60
2,723.90
6,124.60
3,885.20
3,200.20
Interest Expense
419.90
157.40
512.10
597.30
236.50
Pretax Income
2,400.00
3,358.10
7,660.50
3,828.40
9,283.40
Income Tax
47.70
502.30
225.80
246.90
163.70
Equity in Affiliates
50.30
92.00
46.10
-
-
Consolidated Net Income
2,498.10
3,952.40
7,932.50
4,075.40
9,447.00
Net Income
2,486.30
4,282.50
9,203.00
4,161.40
9,600.60
Net Income After Extraordinaries
2,486.30
4,282.50
9,203.00
4,161.40
9,600.60
Net Income Available to Common
2,486.30
4,282.50
9,203.00
4,161.40
9,600.60
EPS (Basic)
0.02
0.02
0.06
0.02
0.01
Basic Shares Outstanding
136,789.40
164,139.10
164,139.10
181,762.30
912,107.00
EPS (Diluted)
0.02
0.03
0.06
0.02
0.01
Diluted Shares Outstanding
136,789.40
164,139.10
164,139.10
181,762.30
912,107.00
EBITDA
1,180.20
1,954.00
680.20
16.00
7,105.60
Other Operating Expense
1,683.80
-
-
-
-
Non-Operating Interest Income
373.80
433.40
249.30
185.80
916.20
Minority Interest Expense
11.80
330.00
1,270.60
86.00
153.60
About Key Alliance Group Bhd
View Profile
