Keyrus S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
158,904.00
173,059.00
201,953.00
227,926.00
257,373.00
273,200
Cost of Goods Sold (COGS) incl. D&A
150,499.00
164,660.00
190,803.00
216,861.00
240,951.00
-
Gross Income
8,405.00
8,399.00
11,150.00
11,065.00
16,422.00
-
EBIT
5,314.00
5,803.00
8,074.00
9,168.00
14,121.00
14,800
Unusual Expense
764.00
965.00
2,215.00
792.00
1,440.00
-
Non Operating Income/Expense
85.00
996.00
666.00
46.00
434.00
2,100
Interest Expense
1,129.00
1,676.00
1,415.00
1,626.00
2,024.00
-
Pretax Income
3,336.00
4,158.00
5,110.00
6,704.00
11,091.00
-
Income Tax
1,681.00
1,563.00
1,810.00
2,092.00
3,319.00
-
Consolidated Net Income
1,655.00
2,595.00
3,300.00
4,612.00
7,772.00
8,800
Net Income
1,506.00
2,826.00
3,717.00
4,353.00
7,055.00
8,800
Net Income After Extraordinaries
1,506.00
2,826.00
3,717.00
4,353.00
7,055.00
8,800
Net Income Available to Common
1,506.00
2,826.00
3,717.00
4,353.00
7,055.00
8,800
EPS (Basic)
0.09
0.18
0.24
0.28
0.45
0.51
Basic Shares Outstanding
16,425.60
15,566.90
15,707.20
15,786.60
15,801.20
-
EPS (Diluted)
0.09
0.18
0.24
0.28
0.45
-
Diluted Shares Outstanding
16,861.60
15,566.90
15,707.20
15,786.60
15,801.20
-
EBITDA
6,633.00
6,969.00
9,243.00
10,411.00
15,585.00
-
Other Operating Expense
3,091.00
2,596.00
3,076.00
1,897.00
2,301.00
258,400
Minority Interest Expense
149.00
231.00
417.00
259.00
717.00
-
About Keyrus
View Profile
