Legend Holdings Corp. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
307,431
363,844
369,479
344,386
364,679
425,124
Cost of Goods Sold (COGS) incl. D&A
265,559
312,573
318,251
296,407
315,559
365,109
Gross Income
41,872
51,271
51,228
47,979
49,120
60,015
SG&A Expense
31,868
38,404
47,553
43,772
46,602
49,623
EBIT
10,004
12,866
-
4,373
2,518
10,392
Unusual Expense
254
1,068
4,038
1,049
148
822
Non Operating Income/Expense
2,940
3,941
743
4,376
7,455
5,242
Interest Expense
2,585
4,009
3,650
3,761
5,149
6,213
Pretax Income
12,723
14,182
3,448
8,263
7,330
9,742
Income Tax
2,837
4,704
562
556
2,968
1,611
Equity in Affiliates
154
367
1,034
1,246
1,239
801
Consolidated Net Income
9,732
9,844
3,920
8,953
5,273
8,510
Net Income
6,104
5,236
5,010
5,300
5,821
5,166
Net Income After Extraordinaries
6,104
5,236
4,273
4,924
5,821
5,166
Net Income Available to Common
6,104
5,236
5,747
6,213
5,821
5,166
EPS (Basic)
3.05
2.62
2.64
2.41
2.49
2.21
Basic Shares Outstanding
2,000
2,000
2,181
2,353
2,338
2,337
EPS (Diluted)
3.04
2.60
2.63
2.41
2.47
2.19
Diluted Shares Outstanding
2,000
2,000
2,181
2,356
2,356
2,356
EBITDA
12,463
16,474
9,312
10,916
9,046
17,568
Other Operating Expense
-
-
696
166
-
-
Non-Operating Interest Income
725
796
640
651
1,020
1,142
Minority Interest Expense
3,629
4,608
1,090
3,653
547
3,344
Other After Tax Income (Expense)
-
-
-
-
328
422
About Legend Holdings
View Profile
