Linx S/A | Income Statement
Fiscal year is January-December. All values BRL Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
295,449.00
368,813.00
449,183.00
494,583.00
571,590.00
685,559
Cost of Goods Sold (COGS) incl. D&A
114,080.00
142,111.00
180,136.00
203,680.00
238,856.00
195,848
Gross Income
181,369.00
226,702.00
269,047.00
290,903.00
332,734.00
489,711
SG&A Expense
128,437.00
158,822.00
195,501.00
218,381.00
257,560.00
402,904
EBIT
52,932.00
67,880.00
73,546.00
-
75,174.00
86,807
Non Operating Income/Expense
4,486.00
4,473.00
8,451.00
10,066.00
9,049.00
7,046
Interest Expense
6,752.00
11,734.00
15,853.00
17,131.00
10,720.00
14,279
Pretax Income
76,747.00
83,548.00
81,366.00
92,899.00
108,761.00
92,144
Income Tax
14,337.00
15,966.00
17,548.00
24,398.00
23,916.00
21,089
Consolidated Net Income
62,410.00
67,582.00
63,818.00
68,501.00
84,845.00
71,055
Net Income
62,410.00
67,582.00
63,818.00
68,501.00
84,845.00
71,055
Net Income After Extraordinaries
62,410.00
67,582.00
63,818.00
68,501.00
84,845.00
71,055
Net Income Available to Common
62,410.00
67,582.00
63,818.00
68,501.00
84,845.00
71,055
EPS (Basic)
0.46
0.48
0.45
0.46
0.52
0.44
Basic Shares Outstanding
136,419.20
139,960.20
140,381.30
149,249.90
163,890.70
163,081.10
EPS (Diluted)
0.46
0.48
0.45
0.46
0.52
0.43
Diluted Shares Outstanding
136,419.20
140,656.80
141,266.50
149,780.40
164,747.20
164,150.50
EBITDA
82,780.00
107,091.00
125,415.00
128,838.00
145,157.00
165,536
Non-Operating Interest Income
26,081.00
31,875.00
32,124.00
47,574.00
53,356.00
26,662
About Linx
View Profile
