LogMeIn Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
166,258.00
221,956.00
271,600.00
336,068.00
989,786.00
1,204
Cost of Goods Sold (COGS) incl. D&A
19,498.00
29,719.00
37,374.00
50,958.00
337,545.00
454
Gross Income
146,760.00
192,237.00
234,226.00
285,110.00
652,241.00
750
SG&A Expense
145,781.00
178,609.00
208,177.00
255,597.00
604,258.00
675
EBIT
979.00
13,628.00
26,049.00
29,513.00
47,983.00
75
Unusual Expense
2,905.00
4,941.00
10,000.00
25,100.00
59,800.00
23
Non Operating Income/Expense
89.00
105.00
1,389.00
500.00
141.00
33
Interest Expense
-
-
574.00
1,403.00
1,408.00
6
Pretax Income
1,468.00
9,394.00
17,518.00
3,208.00
11,977.00
81
Income Tax
6,214.00
1,439.00
2,960.00
570.00
111,500.00
6
Consolidated Net Income
7,682.00
7,955.00
14,558.00
2,638.00
99,523.00
74
Net Income
7,682.00
7,955.00
14,558.00
2,638.00
99,523.00
74
Net Income After Extraordinaries
7,682.00
7,955.00
14,558.00
2,638.00
99,523.00
74
Net Income Available to Common
7,682.00
7,955.00
14,558.00
2,638.00
99,523.00
74
EPS (Basic)
0.32
0.31
0.56
0.10
1.93
1.42
Basic Shares Outstanding
24,350.90
24,385.30
24,826.40
25,305.00
50,433.00
52
EPS (Diluted)
0.32
0.31
0.56
0.10
1.93
1.42
Diluted Shares Outstanding
24,350.90
25,386.20
25,779.90
26,164.00
51,463.00
52
EBITDA
8,683.00
24,765.00
39,747.00
51,018.00
269,304.00
376
Non-Operating Interest Income
547.00
602.00
654.00
698.00
1,389.00
2
About LogMeIn
View Profile
