M Development Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,594.00
13,349.00
700.00
527.00
388.00
1,952
Cost of Goods Sold (COGS) incl. D&A
18,796.00
12,092.00
10.00
-
364.00
1,967
Gross Income
3,798.00
1,257.00
690.00
-
24.00
15
SG&A Expense
8,893.00
537.00
1,662.00
579.00
849.00
822
EBIT
9,311.00
-
958.00
35.00
825.00
837
Unusual Expense
9,873.00
-
-
-
1,144.00
811
Non Operating Income/Expense
2,449.00
192.00
71.00
1,027.00
5.00
3
Interest Expense
123.00
100.00
28.00
-
-
-
Pretax Income
2,909.00
1,227.00
915.00
1,062.00
1,964.00
1,645
Income Tax
97.00
122.00
49.00
17.00
7.00
-
Consolidated Net Income
3,006.00
1,105.00
964.00
1,045.00
1,957.00
1,645
Net Income
6,534.00
1,006.00
793.00
1,059.00
1,955.00
1,643
Net Income After Extraordinaries
6,534.00
1,527.00
363.00
1,059.00
1,955.00
1,643
Net Income Available to Common
6,534.00
485.00
1,949.00
1,059.00
1,955.00
1,643
EPS (Basic)
0.00
0.00
0.00
0.00
0.00
-
Basic Shares Outstanding
1,921,638.00
1,921,638.00
1,921,638.00
1,921,638.00
1,921,638.00
1,921,638
EPS (Diluted)
0.00
0.00
0.00
0.00
0.00
-
Diluted Shares Outstanding
1,921,638.00
1,921,638.00
1,921,638.00
1,921,638.00
1,921,638.00
1,921,638
EBITDA
6,021.00
1,139.00
948.00
33.00
824.00
837
Other Operating Expense
4,216.00
415.00
14.00
19.00
-
-
Non-Operating Interest Income
21.00
-
-
-
-
-
Minority Interest Expense
3,528.00
99.00
171.00
14.00
2.00
2
About M Development
View Profile
