Micropole S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
98,625.00
96,229.00
102,994.00
113,673.00
113,977.00
109,313
Cost of Goods Sold (COGS) incl. D&A
92,383.00
92,935.00
98,531.00
108,529.00
108,910.00
103,086
Gross Income
6,242.00
3,294.00
4,463.00
5,144.00
5,067.00
6,227
EBIT
-
-
2,567.00
3,371.00
3,603.00
4,605
Unusual Expense
458.00
154.00
861.00
2,147.00
2,203.00
1,446
Non Operating Income/Expense
188.00
347.00
70.00
115.00
313.00
328
Interest Expense
585.00
779.00
590.00
608.00
703.00
656
Pretax Income
3,904.00
848.00
1,186.00
731.00
1,010.00
2,175
Income Tax
1,049.00
1,102.00
1,050.00
1,044.00
2,582.00
1,065
Consolidated Net Income
2,855.00
254.00
136.00
313.00
1,572.00
1,110
Net Income
2,855.00
254.00
136.00
458.00
1,710.00
1,082
Net Income After Extraordinaries
4,512.00
9,008.00
468.00
431.00
1,381.00
1,082
Net Income Available to Common
1,198.00
9,516.00
196.00
485.00
2,039.00
1,082
EPS (Basic)
0.05
0.37
0.01
0.02
0.07
0.04
Basic Shares Outstanding
26,172.50
26,172.50
24,784.40
28,555.00
27,214.90
28,797
EPS (Diluted)
0.04
0.31
0.01
0.02
0.07
0.04
Diluted Shares Outstanding
30,913.20
30,913.20
29,525.10
28,555.00
27,214.90
28,797
EBITDA
4,840.00
2,696.00
3,883.00
4,683.00
4,650.00
5,693
Other Operating Expense
2,399.00
1,860.00
1,896.00
1,773.00
1,464.00
1,622
Minority Interest Expense
-
-
-
145.00
138.00
28
About Micropole
View Profile