Minwise Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
10,230
17,677
26,625
40,690
80,479
Cost of Goods Sold (COGS) incl. D&A
6,678
9,452
12,689
19,905
27,648
Gross Income
3,552
8,226
13,936
20,785
52,830
SG&A Expense
1,244
2,168
2,870
4,806
31,076
EBIT
2,284
6,024
11,002
15,862
21,390
Unusual Expense
105
47
557
2,655
1,601
Non Operating Income/Expense
65
222
51
554
2,614
Interest Expense
139
275
38
24
6
Pretax Income
2,123
5,696
10,790
14,186
23,040
Income Tax
93
428
2,023
2,450
5,737
Equity in Affiliates
-
16
35
277
-
Consolidated Net Income
2,029
5,284
8,802
11,459
17,303
Net Income
2,029
5,284
8,802
11,035
14,289
Net Income After Extraordinaries
2,029
5,284
8,802
11,035
14,289
Net Income Available to Common
2,029
5,284
8,802
11,035
14,289
EPS (Basic)
178.35
464.33
773.51
943.50
1,224.00
Basic Shares Outstanding
11
11
11
12
12
EPS (Diluted)
195.77
499.43
776.14
934.88
1,224.42
Diluted Shares Outstanding
11
11
11
12
12
EBITDA
2,391
6,291
11,529
17,484
26,697
Other Operating Expense
25
34
64
117
365
Non-Operating Interest Income
150
215
434
449
1,079
Minority Interest Expense
-
-
-
424
3,015
Equity in Affiliates (Pretax)
-
-
-
-
437
About Minwise Co.
View Profile
