Neurones | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
343,165.00
355,170.00
399,368.00
446,760.00
485,014.00
490,075
Cost of Goods Sold (COGS) incl. D&A
307,303.00
318,723.00
360,828.00
405,500.00
441,775.00
443,278
Gross Income
35,862.00
36,447.00
38,540.00
41,260.00
43,239.00
46,797
EBIT
26,554.00
30,612.00
36,796.00
42,811.00
36,272.00
39,274
Unusual Expense
35.00
281.00
58.00
16.00
-
-
Non Operating Income/Expense
3,037.00
337.00
2,070.00
104.00
7,145.00
5,723
Interest Expense
97.00
140.00
307.00
344.00
278.00
548
Pretax Income
31,292.00
32,309.00
38,501.00
44,945.00
46,150.00
46,520
Income Tax
9,906.00
8,699.00
13,963.00
15,923.00
14,537.00
16,943
Consolidated Net Income
21,386.00
23,610.00
24,538.00
29,022.00
31,613.00
29,577
Net Income
18,570.00
20,505.00
21,358.00
25,199.00
27,310.00
25,959
Net Income After Extraordinaries
18,570.00
20,505.00
21,358.00
25,199.00
27,310.00
25,959
Net Income Available to Common
18,570.00
20,505.00
21,358.00
25,199.00
27,310.00
25,959
EPS (Basic)
0.78
0.86
0.89
1.04
1.13
1.07
Basic Shares Outstanding
23,773.00
23,972.80
24,128.10
24,239.20
24,243.90
24,267.70
EPS (Diluted)
0.77
0.85
0.88
1.04
1.12
1.07
Diluted Shares Outstanding
24,024.10
24,228.50
24,140.30
24,260.70
24,286.90
24,274.20
EBITDA
30,661.00
35,165.00
42,071.00
50,546.00
44,695.00
47,174
Other Operating Expense
6,877.00
5,835.00
1,744.00
1,551.00
6,967.00
7,523
Non-Operating Interest Income
1,833.00
1,781.00
-
2,566.00
3,011.00
2,071
Minority Interest Expense
2,816.00
3,105.00
3,180.00
3,823.00
4,303.00
3,618
About Neurones
View Profile
