Propel Media Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
25,377.00
89,461.00
78,780.00
61,226.00
88,667.00
82,019
Cost of Goods Sold (COGS) incl. D&A
22,770.00
54,046.00
50,943.00
37,975.00
49,446.00
41,051
Gross Income
2,607.00
35,415.00
27,837.00
23,251.00
39,221.00
40,968
SG&A Expense
2,316.00
6,509.00
8,924.00
6,401.00
9,309.00
11,496
EBIT
291.00
-
18,913.00
16,850.00
29,912.00
29,472
Unusual Expense
367.00
-
301.00
77.00
772.00
6,861
Non Operating Income/Expense
43.00
-
-
16.00
106.00
83
Interest Expense
-
1.00
13,491.00
12,311.00
11,464.00
8,027
Pretax Income
119.00
28,905.00
5,121.00
4,478.00
17,782.00
28,389
Income Tax
67.00
-
30,590.00
3,897.00
18,145.00
5,170
Consolidated Net Income
186.00
28,905.00
35,711.00
581.00
363.00
23,219
Net Income
186.00
28,905.00
35,711.00
581.00
363.00
23,219
Net Income After Extraordinaries
186.00
28,905.00
35,711.00
581.00
363.00
23,219
Net Income Available to Common
186.00
28,905.00
35,711.00
581.00
363.00
23,219
EPS (Basic)
0.00
0.19
0.15
0.00
0.00
0.09
Basic Shares Outstanding
41,897.60
154,125.90
242,917.40
250,010.20
250,010.20
250,010.20
EPS (Diluted)
0.00
0.19
0.15
0.00
0.00
0.09
Diluted Shares Outstanding
41,897.60
154,125.90
242,917.40
250,010.20
250,010.20
250,010.20
EBITDA
816.00
30,220.00
20,850.00
18,992.00
31,572.00
31,739
About Propel Media
View Profile
