Samsung SDS Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,046,833
7,897,748
7,853,459
8,180,187
9,299,206
10,034,219
Cost of Goods Sold (COGS) incl. D&A
5,944,336
6,609,267
6,550,522
6,774,256
7,824,606
8,383,717
Gross Income
1,102,496
1,288,481
1,302,937
1,405,931
1,474,600
1,650,502
SG&A Expense
599,287
695,308
716,812
778,755
743,142
773,151
EBIT
503,209
593,172
586,125
627,176
731,458
877,351
Unusual Expense
38,969
19,955
3,857
1,732
14,934
14,842
Non Operating Income/Expense
7,733
31,888
28,720
92,493
7,712
26,305
Interest Expense
3,276
2,700
1,909
1,352
1,901
1,667
Pretax Income
496,990
636,751
649,121
751,862
752,096
956,531
Income Tax
171,008
202,479
179,290
237,534
210,323
317,738
Consolidated Net Income
325,983
434,273
469,831
514,328
541,772
638,792
Net Income
312,372
412,880
439,020
463,858
530,348
629,400
Net Income After Extraordinaries
312,372
412,880
439,020
463,858
530,348
629,400
Net Income Available to Common
312,372
412,880
439,020
463,858
530,348
629,400
EPS (Basic)
4,038.00
5,335.90
5,676.00
5,997.00
6,856.00
8,137
Basic Shares Outstanding
77
77
77
77
77
77
EPS (Diluted)
4,036.97
5,335.90
5,675.75
5,996.86
6,856.45
8,137.01
Diluted Shares Outstanding
77
77
77
77
77
77
EBITDA
866,730
989,750
974,698
992,083
1,064,136
1,185,620
Non-Operating Interest Income
19,190
31,440
30,176
31,559
42,724
66,358
Minority Interest Expense
13,610
21,392
30,811
50,469
11,425
9,393
Equity in Affiliates (Pretax)
9,104
2,906
2,152
3,718
2,461
3,026
About Samsung SDS Co.
View Profile
