Trention AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
278,843.00
194,901.00
-
11,399.00
41,101.00
55,843
Cost of Goods Sold (COGS) incl. D&A
228,187.00
143,615.00
-
-
-
-
Gross Income
50,656.00
51,286.00
-
-
-
-
SG&A Expense
73,609.00
62,553.00
27,039.00
17,889.00
14,283.00
16,576
EBIT
23,207.00
-
-
6,869.00
26,731.00
39,267
Unusual Expense
29,519.00
257.00
131,650.00
68,790.00
5,257.00
21,270
Non Operating Income/Expense
-
108.00
138,167.00
379.00
824.00
610
Interest Expense
10,946.00
2,769.00
-
-
-
1,724
Pretax Income
62,492.00
14,335.00
26,777.00
74,054.00
23,970.00
17,717
Income Tax
-
1,323.00
35,969.00
-
11,497.00
694
Equity in Affiliates
-
-
55,913.00
-
-
-
Consolidated Net Income
62,492.00
15,658.00
118,659.00
74,054.00
35,467.00
18,411
Net Income
62,492.00
15,658.00
118,659.00
74,054.00
35,467.00
18,411
Net Income After Extraordinaries
60,892.00
23,585.00
118,659.00
74,054.00
35,467.00
18,411
Net Income Available to Common
64,092.00
7,731.00
118,659.00
74,054.00
35,467.00
18,411
EPS (Basic)
19.00
2.00
31.00
19.55
9.36
4.86
Basic Shares Outstanding
3,310.90
3,708.70
3,788.00
3,788.00
3,788.00
3,788
EPS (Diluted)
19.36
2.08
31.32
19.55
9.36
4.86
Diluted Shares Outstanding
3,310.90
3,708.70
3,788.00
3,788.00
3,788.00
3,788
EBITDA
11,465.00
7,161.00
37,339.00
6,490.00
26,818.00
39,267
Other Operating Expense
254.00
-
10,300.00
-
-
-
Non-Operating Interest Income
1,180.00
66.00
4,421.00
1,984.00
1,672.00
834
About Trention AB
View Profile