Vodatel Networks Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
259,820.00
472,046.00
350,263.00
451,371.00
439,317.00
416,848
Cost of Goods Sold (COGS) incl. D&A
177,529.00
344,010.00
243,283.00
338,988.00
325,078.00
309,015
Gross Income
82,291.00
128,036.00
106,980.00
112,383.00
114,239.00
107,833
SG&A Expense
89,310.00
106,642.00
101,628.00
105,257.00
107,492.00
111,092
EBIT
7,019.00
21,394.00
5,352.00
7,126.00
6,747.00
3,259
Unusual Expense
-
-
-
-
10,501.00
38
Non Operating Income/Expense
1,995.00
6,785.00
666.00
2,758.00
1,130.00
1,517
Interest Expense
28.00
231.00
191.00
35.00
1.00
75
Pretax Income
1,471.00
32,194.00
9,303.00
7,416.00
2,624.00
773
Income Tax
1,609.00
3,621.00
2,194.00
1,107.00
3,139.00
703
Equity in Affiliates
1,206.00
9.00
649.00
3.00
-
-
Consolidated Net Income
1,874.00
28,564.00
6,460.00
6,306.00
5,763.00
70
Net Income
3,919.00
29,746.00
7,253.00
8,989.00
4,827.00
171
Net Income After Extraordinaries
3,919.00
29,746.00
7,253.00
8,989.00
4,827.00
171
Net Income Available to Common
3,919.00
29,746.00
7,253.00
8,989.00
4,827.00
171
EPS (Basic)
0.01
0.05
0.01
0.01
0.01
-
Basic Shares Outstanding
613,819.00
613,819.00
613,819.00
613,819.00
614,396.00
614,435
EPS (Diluted)
0.01
0.05
0.01
0.01
0.01
-
Diluted Shares Outstanding
613,819.00
613,819.00
613,819.00
613,819.00
614,396.00
614,435
EBITDA
6,173.00
22,561.00
6,309.00
8,097.00
8,423.00
955
Non-Operating Interest Income
3,581.00
4,246.00
3,476.00
3,083.00
2,254.00
2,618
Minority Interest Expense
2,045.00
1,182.00
793.00
2,683.00
936.00
241
Equity in Affiliates (Pretax)
-
-
-
-
7.00
10
About Vodatel Networks Holdings
View Profile
