Zhulian Corp. Bhd | Income Statement
Fiscal year is December-November. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
417,056.00
243,686.00
225,910.00
191,301.00
205,686.00
Cost of Goods Sold (COGS) incl. D&A
176,880.00
101,128.00
108,922.00
100,801.00
119,631.00
Gross Income
240,176.00
142,558.00
116,988.00
90,500.00
86,055.00
SG&A Expense
163,383.00
120,707.00
86,920.00
63,472.00
34,554.00
EBIT
76,793.00
21,851.00
30,068.00
27,028.00
53,155.00
Unusual Expense
37.00
77.00
1,190.00
148.00
103.00
Non Operating Income/Expense
13,646.00
7,712.00
20,941.00
9,210.00
6,361.00
Pretax Income
94,388.00
33,260.00
53,045.00
39,118.00
50,387.00
Income Tax
24,323.00
10,795.00
17,671.00
14,648.00
14,392.00
Equity in Affiliates
50,945.00
24,649.00
17,671.00
17,128.00
16,817.00
Consolidated Net Income
121,010.00
47,114.00
53,045.00
41,598.00
52,812.00
Net Income
121,010.00
47,117.00
53,045.00
41,598.00
52,812.00
Net Income After Extraordinaries
121,010.00
47,117.00
53,045.00
41,598.00
52,812.00
Net Income Available to Common
121,010.00
47,117.00
53,045.00
41,598.00
52,812.00
EPS (Basic)
0.26
0.10
0.12
0.09
0.11
Basic Shares Outstanding
460,000.00
460,000.00
460,000.00
460,000.00
460,000.00
EPS (Diluted)
0.26
0.10
0.12
0.09
0.11
Diluted Shares Outstanding
460,000.00
460,000.00
460,000.00
460,000.00
460,000.00
EBITDA
86,644.00
32,633.00
41,384.00
39,374.00
65,832.00
Other Operating Expense
-
-
-
-
1,654.00
Non-Operating Interest Income
3,986.00
3,774.00
3,226.00
3,028.00
3,696.00
Minority Interest Expense
-
3.00
-
-
-
About Zhulian
View Profile
