1st NRG Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
28.80
27.20
20.60
103.00
59.50
Cost of Goods Sold (COGS) incl. D&A
49.00
509.20
88.80
435.50
78.20
Gross Income
20.20
482.00
68.20
332.50
18.70
SG&A Expense
565.70
41.70
479.00
467.00
482.80
EBIT
586.00
526.70
547.20
799.50
501.50
Non Operating Income/Expense
-
-
109.40
586.50
-
Interest Expense
294.90
462.40
237.00
341.20
380.20
Pretax Income
880.90
989.10
674.80
1,727.20
881.70
Consolidated Net Income
880.90
989.10
674.80
1,727.20
881.70
Net Income
880.90
989.10
674.80
1,727.20
881.70
Net Income After Extraordinaries
880.90
989.10
674.80
1,727.20
881.70
Net Income Available to Common
880.90
989.10
674.80
1,727.20
881.70
EPS (Basic)
154.65
1.14
0.73
1.88
0.00
Basic Shares Outstanding
5.70
868.60
919.90
919.90
6,248,320.60
EPS (Diluted)
154.65
1.14
0.73
1.88
0.00
Diluted Shares Outstanding
5.70
868.60
919.90
919.90
6,248,320.60
EBITDA
572.50
518.00
541.50
792.80
501.50
Other Operating Expense
-
2.90
-
-
-
About 1st NRG
View Profile
