Bonterra Energy Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
257,777.00
301,584.00
183,878.00
160,082.00
188,362.00
199,566
Cost of Goods Sold (COGS) incl. D&A
150,833.00
173,864.00
158,426.00
158,002.00
155,984.00
164,674
Gross Income
106,944.00
127,720.00
25,452.00
2,080.00
32,378.00
34,892
SG&A Expense
13,266.00
13,395.00
11,477.00
12,157.00
12,260.00
9,988
EBIT
93,678.00
114,325.00
13,975.00
10,077.00
20,118.00
24,904
Unusual Expense
528.00
1,100.00
-
2,505.00
-
1,362
Non Operating Income/Expense
2,301.00
2,111.00
328.00
233.00
4,604.00
241
Interest Expense
7,123.00
5,743.00
12,321.00
17,497.00
16,706.00
15,465
Pretax Income
84,782.00
109,593.00
1,982.00
29,846.00
8,016.00
11,042
Income Tax
22,024.00
70,832.00
11,062.00
5,711.00
5,510.00
3,875
Consolidated Net Income
62,758.00
38,761.00
9,080.00
24,135.00
2,506.00
7,167
Net Income
62,758.00
38,761.00
9,080.00
24,135.00
2,506.00
7,167
Net Income After Extraordinaries
62,758.00
38,761.00
9,080.00
24,135.00
2,506.00
7,167
Net Income Available to Common
62,758.00
38,761.00
9,080.00
24,135.00
2,506.00
7,167
EPS (Basic)
2.08
1.21
0.28
0.73
0.08
0.22
Basic Shares Outstanding
30,210.70
31,921.60
32,641.90
33,256.00
33,309.60
33,327.80
EPS (Diluted)
2.07
1.21
0.28
0.72
0.08
0.22
Diluted Shares Outstanding
30,319.00
32,035.60
32,641.90
33,323.30
33,311.70
33,328.30
EBITDA
186,545.00
222,383.00
117,186.00
93,422.00
114,036.00
119,717
About Bonterra Energy
View Profile
