Chancellor Group Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
658.30
793.10
733.30
110.10
55.40
Cost of Goods Sold (COGS) incl. D&A
566.40
539.50
420.00
43.90
44.90
Gross Income
91.90
253.60
313.30
66.20
10.50
SG&A Expense
571.40
591.20
545.40
532.10
1,311.30
EBIT
1,188.10
936.50
728.60
497.90
1,341.10
Unusual Expense
71.20
-
-
-
53.30
Non Operating Income/Expense
17.40
7.80
385.00
86.60
9.50
Interest Expense
11.10
9.10
-
-
-
Pretax Income
1,092.10
943.20
341.40
580.40
1,276.90
Income Tax
176.30
-
10.90
-
-
Consolidated Net Income
915.80
943.20
352.30
580.40
1,276.90
Net Income
915.80
943.20
352.30
548.00
944.10
Net Income After Extraordinaries
915.80
943.20
352.30
548.00
944.10
Net Income Available to Common
915.80
943.20
352.30
548.00
944.10
EPS (Basic)
0.01
0.01
0.01
0.01
0.01
Basic Shares Outstanding
65,140.40
65,424.40
67,011.90
69,157.80
71,997.30
EPS (Diluted)
0.01
0.01
0.01
0.01
0.01
Diluted Shares Outstanding
65,140.40
65,424.40
67,011.90
69,157.80
71,997.30
EBITDA
924.60
668.60
480.30
492.90
1,335.20
Other Operating Expense
708.60
599.00
496.50
32.00
40.30
Non-Operating Interest Income
18.70
10.10
2.20
4.10
1.40
Minority Interest Expense
-
-
-
32.40
332.80
About Chancellor Group
View Profile
