Dome Energy AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
14,112.00
55,148.00
63,203.00
36,865.00
67,441.00
Cost of Goods Sold (COGS) incl. D&A
24,302.00
83,221.00
170,928.00
129,431.00
141,958.00
Gross Income
10,190.00
28,073.00
107,725.00
92,566.00
74,517.00
EBIT
10,190.00
-
107,725.00
92,519.00
74,517.00
Unusual Expense
1,613.00
49,900.00
360,233.00
174,948.00
215,524.00
Non Operating Income/Expense
14,508.00
30,642.00
79,416.00
11,312.00
24,422.00
Interest Expense
1,769.00
8,328.00
33,264.00
30,417.00
29,210.00
Pretax Income
24,835.00
44,143.00
421,607.00
63,324.00
136,219.00
Income Tax
104.00
-
2,951.00
45.00
443.00
Consolidated Net Income
24,939.00
44,143.00
424,558.00
63,369.00
135,776.00
Net Income
25,873.00
44,423.00
424,558.00
63,369.00
135,776.00
Net Income After Extraordinaries
25,873.00
44,423.00
424,558.00
63,369.00
135,776.00
Net Income Available to Common
25,873.00
44,423.00
424,558.00
63,369.00
135,776.00
EPS (Basic)
87.76
82.60
531.30
79.16
37.00
Basic Shares Outstanding
295.20
537.70
799.00
799.70
3,686.60
EPS (Diluted)
75.78
81.21
531.37
79.24
36.83
Diluted Shares Outstanding
341.40
547.00
799.00
799.70
3,686.60
EBITDA
5,408.00
3,323.00
39,222.00
31,669.00
10,939.00
Other Operating Expense
-
-
-
47.00
-
Non-Operating Interest Income
19.00
2.00
199.00
-
-
Minority Interest Expense
934.00
280.00
-
-
-
About Dome Energy AB
View Profile
