Earthstone Energy Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,378.00
47,994.00
47,464.00
42,269.00
108,078.00
165,356
Cost of Goods Sold (COGS) incl. D&A
6,712.00
28,855.00
47,342.00
41,560.00
57,008.00
68,889
Gross Income
4,666.00
19,139.00
122.00
709.00
51,070.00
96,467
SG&A Expense
2,625.00
7,864.00
9,711.00
12,715.00
27,067.00
28,159
EBIT
2,041.00
8,773.00
-
14,204.00
17,943.00
60,248
Unusual Expense
-
15,745.00
138,550.00
41,688.00
84,201.00
53,257
Non Operating Income/Expense
-
840.00
8,346.00
3,161.00
8,377.00
12,924
Interest Expense
21.00
597.00
722.00
1,282.00
3,225.00
2,898
Pretax Income
2,082.00
6,729.00
143,097.00
54,013.00
61,106.00
97,683
Income Tax
302.00
22,105.00
26,442.00
528.00
16,373.00
2,470
Consolidated Net Income
1,780.00
28,834.00
116,655.00
54,541.00
44,733.00
95,213
Net Income
1,780.00
28,834.00
116,655.00
54,541.00
12,514.00
42,325
Net Income After Extraordinaries
1,780.00
28,834.00
116,655.00
54,541.00
12,514.00
42,325
Net Income Available to Common
1,780.00
28,834.00
116,655.00
54,541.00
12,514.00
42,325
EPS (Basic)
1.03
3.11
8.43
2.92
0.53
1.50
Basic Shares Outstanding
1,720.70
9,279.30
13,835.10
18,651.60
23,590.00
28,153.90
EPS (Diluted)
1.03
3.11
8.43
2.92
0.53
1.50
Diluted Shares Outstanding
1,720.70
9,279.30
13,835.10
18,651.60
23,590.00
28,217.80
EBITDA
4,235.00
27,187.00
19,607.00
12,284.00
55,292.00
107,985
Other Operating Expense
-
2,502.00
2,582.00
2,198.00
6,060.00
8,060
Non-Operating Interest Income
62.00
-
-
-
-
-
Minority Interest Expense
-
-
-
-
32,219.00
52,888
About Earthstone Energy
View Profile
