Fred. Olsen Energy ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
Sales/Revenue
7,022
7,466
9,012
6,929
1,790
Cost of Goods Sold (COGS) incl. D&A
5,086
4,161
4,933
3,744
2,651
Gross Income
1,936
3,305
4,080
3,185
861
SG&A Expense
-
2,126
1,796
1,350
436
EBIT
1,936
1,179
2,284
1,835
1,297
Unusual Expense
64
343
4,976
2,022
209
Non Operating Income/Expense
45
545
383
96
197
Interest Expense
217
462
511
400
349
Pretax Income
1,841
937
2,809
667
1,967
Income Tax
106
191
21
218
161
Consolidated Net Income
1,735
746
2,830
885
2,128
Net Income
1,739
740
2,832
879
2,122
Net Income After Extraordinaries
1,739
740
2,832
879
2,122
Net Income Available to Common
1,739
740
2,832
879
2,122
EPS (Basic)
26.24
11.16
42.78
13.27
31.99
Basic Shares Outstanding
66
66
66
66
66
EPS (Diluted)
26.24
11.17
42.74
13.26
32.03
Diluted Shares Outstanding
66
66
66
66
66
EBITDA
3,359
3,257
5,142
4,274
542
Non-Operating Interest Income
13
17
11
17
86
Minority Interest Expense
4
6
2
6
5
About Fred. Olsen Energy ASA
View Profile
