Granite Oil Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
137,642.00
234,735.00
81,031.00
33,636.00
39,235.00
32,459
Cost of Goods Sold (COGS) incl. D&A
92,128.00
139,015.00
72,291.00
28,483.00
40,486.00
26,151
Gross Income
45,514.00
95,720.00
8,740.00
5,153.00
1,251.00
6,308
SG&A Expense
8,558.00
11,213.00
7,201.00
6,512.00
5,197.00
2,539
EBIT
36,956.00
84,507.00
1,539.00
1,359.00
6,448.00
3,769
Unusual Expense
4,391.00
25,494.00
23,413.00
10,521.00
43.00
6,513
Non Operating Income/Expense
2,288.00
526.00
178,824.00
4,584.00
180.00
5,795
Interest Expense
2,976.00
4,911.00
3,547.00
1,391.00
1,705.00
2,515
Pretax Income
27,301.00
104,564.00
153,403.00
8,687.00
8,290.00
1,972
Income Tax
9,253.00
28,331.00
3,187.00
1,410.00
2,782.00
1,219
Consolidated Net Income
18,048.00
76,233.00
150,216.00
7,277.00
5,508.00
753
Net Income
18,048.00
76,233.00
150,216.00
7,277.00
5,508.00
753
Net Income After Extraordinaries
18,048.00
76,233.00
150,216.00
7,277.00
5,508.00
753
Net Income Available to Common
18,048.00
76,233.00
150,216.00
7,277.00
5,508.00
753
EPS (Basic)
0.24
0.89
4.99
0.22
0.16
0.02
Basic Shares Outstanding
76,009.00
86,088.00
30,100.00
32,375.00
33,968.00
34,290
EPS (Diluted)
0.23
0.86
4.92
0.22
0.16
0.02
Diluted Shares Outstanding
78,892.00
88,763.00
30,557.00
32,375.00
33,968.00
34,943
EBITDA
88,762.00
166,156.00
46,814.00
16,473.00
9,445.00
16,789
About Granite Oil
View Profile
