Zenith Energy Ltd. | Income Statement
Fiscal year is April-March. All values CAD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
3,687.90
4,439.30
791.00
4,424.00
5,019.00
Cost of Goods Sold (COGS) incl. D&A
3,076.00
3,037.90
1,179.00
4,430.00
7,752.00
Gross Income
611.90
1,401.40
388.00
6.00
2,733.00
SG&A Expense
2,379.80
2,695.40
2,698.00
4,306.00
6,192.00
EBIT
-
1,294.00
-
4,312.00
8,937.00
Unusual Expense
12,218.20
269.90
5,328.00
2,558.00
-
Non Operating Income/Expense
482.40
389.60
59.00
579,146.00
563.00
Interest Expense
595.20
863.20
747.00
535.00
418.00
Pretax Income
4,876.90
2,276.80
9,220.00
571,741.00
9,918.00
Income Tax
1,441.60
99.50
1,514.00
-
-
Consolidated Net Income
6,318.50
2,376.30
7,706.00
571,741.00
9,918.00
Net Income
6,318.50
2,376.30
7,706.00
571,741.00
9,918.00
Net Income After Extraordinaries
6,318.50
2,376.30
7,737.00
576,104.00
9,918.00
Net Income Available to Common
6,318.50
2,376.30
7,675.00
570,951.00
9,918.00
EPS (Basic)
0.72
0.11
0.23
8.15
0.07
Basic Shares Outstanding
8,776.20
21,145.50
33,015.70
69,625.60
132,880.00
EPS (Diluted)
0.72
0.11
0.14
4.54
0.07
Diluted Shares Outstanding
8,776.20
21,145.50
55,009.40
124,951.40
132,880.00
EBITDA
5,307.60
69.20
2,716.00
2,915.00
6,345.00
Other Operating Expense
4,621.90
-
-
-
12.00
Non-Operating Interest Income
126.10
-
-
-
-
About Zenith Energy
View Profile
