Sansuy S/A Pref A | Income Statement
Fiscal year is January-December. All values BRL Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
449,127.00
442,462.00
417,444.00
353,124.00
385,405.00
423,156
Cost of Goods Sold (COGS) incl. D&A
344,026.00
354,783.00
345,107.00
302,227.00
350,555.00
391,356
Gross Income
105,101.00
87,679.00
72,337.00
50,897.00
34,850.00
31,800
SG&A Expense
125,281.00
130,283.00
132,286.00
111,301.00
119,286.00
122,614
EBIT
20,188.00
42,604.00
59,949.00
60,404.00
84,436.00
90,814
Non Operating Income/Expense
-
101.00
1,599.00
81.00
7.00
9,632
Interest Expense
49,292.00
68,000.00
86,086.00
86,765.00
84,027.00
78,102
Pretax Income
65,843.00
106,370.00
140,778.00
141,969.00
164,639.00
156,653
Income Tax
226.00
684.00
1,581.00
1,067.00
1,007.00
751
Consolidated Net Income
66,069.00
105,686.00
139,197.00
140,902.00
163,632.00
155,902
Net Income
66,994.00
104,823.00
128,606.00
132,540.00
153,888.00
150,785
Net Income After Extraordinaries
66,994.00
104,823.00
128,606.00
132,540.00
153,888.00
150,785
Net Income Available to Common
66,994.00
104,823.00
128,606.00
132,540.00
153,888.00
150,785
EPS (Basic)
347.00
543.00
667.00
687.06
797.72
781.63
Basic Shares Outstanding
192.90
192.90
192.90
192.90
192.90
192.90
EPS (Diluted)
-
543.37
666.66
687.06
797.72
781.63
Diluted Shares Outstanding
-
192.90
192.90
192.90
192.90
192.90
EBITDA
3,203.00
23,674.00
41,707.00
43,321.00
69,073.00
77,187
Other Operating Expense
8.00
-
-
-
-
-
Non-Operating Interest Income
3,637.00
4,133.00
3,658.00
5,119.00
3,831.00
2,631
Minority Interest Expense
925.00
863.00
10,591.00
8,362.00
9,744.00
5,117
About Sansuy
View Profile
