Medica Sur S.A.B. de C.V. Series B | Income Statement
Fiscal year is January-December. All values MXN Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,256
2,292
2,279
2,510
3,431
3,608
Cost of Goods Sold (COGS) incl. D&A
1,434
1,501
1,569
1,734
2,269
2,487
Gross Income
823
791
709
777
1,163
1,121
SG&A Expense
300
318
359
576
663
737
EBIT
486
464
341
-
506
384
Unusual Expense
2
1
10
32
51
48
Non Operating Income/Expense
12
17
25
6
17
2
Interest Expense
3
19
22
50
168
171
Pretax Income
501
470
346
209
377
271
Income Tax
124
124
108
55
120
101
Equity in Affiliates
3
3
4
-
-
-
Consolidated Net Income
380
349
241
153
256
169
Net Income
380
349
241
150
256
169
Net Income After Extraordinaries
380
349
241
157
281
169
Net Income Available to Common
380
349
241
143
232
169
EPS (Basic)
3.08
2.83
1.96
1.16
1.88
1.37
Basic Shares Outstanding
123
123
123
123
123
123
EPS (Diluted)
3.08
2.83
1.96
1.16
1.88
1.37
Diluted Shares Outstanding
123
123
123
123
123
123
EBITDA
596
582
463
518
719
609
Other Operating Expense
37
8
9
-
6
1
Non-Operating Interest Income
9
10
11
20
6
12
Minority Interest Expense
-
-
-
4
4
-
About Medica Sur
View Profile
