Boule Diagnostics AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
276,804.00
306,687.00
331,407.00
396,712.00
427,793.00
424,400
Cost of Goods Sold (COGS) incl. D&A
155,340.00
170,242.00
181,580.00
206,064.00
225,107.00
234,682
Gross Income
121,464.00
136,445.00
149,827.00
190,648.00
202,686.00
189,718
SG&A Expense
108,290.00
111,193.00
129,136.00
137,028.00
137,439.00
138,453
EBIT
12,450.00
25,252.00
20,691.00
-
65,247.00
51,265
Unusual Expense
95,512.00
-
1,142.00
-
9,800.00
-
Non Operating Income/Expense
20.00
925.00
42.00
5,900.00
1,907.00
3,571
Interest Expense
1,178.00
1,258.00
1,451.00
2,724.00
2,352.00
1,735
Pretax Income
84,223.00
24,930.00
20,401.00
47,089.00
53,343.00
54,734
Income Tax
14,098.00
5,335.00
5,049.00
11,056.00
16,104.00
13,703
Consolidated Net Income
70,125.00
30,265.00
15,352.00
36,033.00
37,239.00
41,031
Net Income
70,125.00
30,265.00
15,352.00
36,033.00
37,239.00
41,031
Net Income After Extraordinaries
70,125.00
30,265.00
15,352.00
36,033.00
37,239.00
41,031
Net Income Available to Common
70,125.00
30,265.00
15,352.00
36,033.00
37,239.00
41,031
EPS (Basic)
3.72
1.61
0.82
1.91
1.92
2.11
Basic Shares Outstanding
18,828.60
18,828.60
18,828.60
18,828.60
19,416.00
19,416.60
EPS (Diluted)
3.72
1.61
0.81
1.86
1.92
2.11
Diluted Shares Outstanding
18,828.60
18,828.60
19,011.80
19,332.00
19,416.00
19,416.60
EBITDA
16,281.00
30,039.00
25,490.00
61,534.00
76,134.00
59,703
Other Operating Expense
724.00
-
-
-
-
-
Non-Operating Interest Income
37.00
11.00
61.00
2,093.00
2,155.00
1,634
About Boule Diagnostics AB
View Profile