Mazor Robotics Ltd. | Income Statement
Fiscal year is January-December. All values ILS Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
71,258.90
75,013.80
100,192.00
139,650.50
233,612.70
Cost of Goods Sold (COGS) incl. D&A
16,513.50
16,980.90
23,641.60
41,021.10
87,532.40
Gross Income
54,745.40
58,032.80
76,550.50
98,629.40
146,080.30
SG&A Expense
79,755.70
110,646.20
136,021.50
171,646.60
195,729.40
EBIT
25,010.30
52,613.40
59,471.10
73,017.20
49,649.00
Unusual Expense
48,764.50
-
11.70
149.70
161.90
Non Operating Income/Expense
277.90
1,978.20
532.30
157.40
1,733.70
Pretax Income
73,496.80
54,112.20
58,946.50
71,493.20
45,232.00
Income Tax
602.80
518.70
827.60
168.90
561.10
Consolidated Net Income
74,099.60
54,630.90
59,774.10
71,662.10
44,670.80
Net Income
74,099.60
54,630.90
59,774.10
71,662.10
44,670.80
Net Income After Extraordinaries
74,099.60
54,630.90
59,774.10
71,662.10
44,670.80
Net Income Available to Common
74,099.60
54,630.90
59,774.10
71,662.10
44,670.80
EPS (Basic)
2.06
1.32
1.40
1.61
0.90
Basic Shares Outstanding
35,781.00
41,808.00
42,284.00
44,881.00
49,154.00
EPS (Diluted)
2.07
1.31
1.41
1.60
0.91
Diluted Shares Outstanding
35,781.00
41,808.00
42,284.00
44,881.00
49,154.00
EBITDA
22,804.90
50,681.70
57,423.50
69,861.70
44,174.40
Non-Operating Interest Income
-
479.30
1,045.10
1,531.70
2,521.50
About Mazor Robotics
View Profile
