Stille AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
89,095.00
81,467.00
83,479.00
96,334.00
121,818.00
Cost of Goods Sold (COGS) incl. D&A
60,646.00
50,762.00
45,847.00
52,283.00
64,064.00
Gross Income
28,449.00
30,705.00
37,632.00
44,051.00
57,754.00
SG&A Expense
30,783.00
30,863.00
29,294.00
29,964.00
34,836.00
EBIT
2,524.00
158.00
8,338.00
15,763.00
22,918.00
Unusual Expense
1,500.00
-
-
-
-
Non Operating Income/Expense
7,338.00
1,526.00
2,027.00
817.00
4,642.00
Interest Expense
246.00
77.00
92.00
84.00
45.00
Pretax Income
3,288.00
1,890.00
10,496.00
16,789.00
18,231.00
Income Tax
-
-
-
-
4,038.00
Consolidated Net Income
3,288.00
1,890.00
10,496.00
16,789.00
14,193.00
Net Income
3,288.00
1,890.00
10,496.00
16,789.00
14,193.00
Net Income After Extraordinaries
3,288.00
1,890.00
10,496.00
16,789.00
14,193.00
Net Income Available to Common
3,288.00
1,890.00
10,496.00
16,789.00
14,193.00
EPS (Basic)
0.68
0.39
2.17
3.48
2.94
Basic Shares Outstanding
4,827.60
4,827.60
4,827.60
4,827.60
4,827.60
EPS (Diluted)
0.68
0.39
2.17
3.48
2.94
Diluted Shares Outstanding
4,827.60
4,827.60
4,827.60
4,827.60
4,827.60
EBITDA
565.00
2,859.00
11,690.00
19,028.00
26,724.00
Other Operating Expense
190.00
-
-
1,676.00
-
Non-Operating Interest Income
220.00
599.00
223.00
293.00
-
About Stille AB
View Profile
