Agriculture » Farming | Bakrie Sumatera Plantations

Bakrie Sumatera Plantations | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,076,486
2,636,703
2,021,647
1,565,244
1,504,817
1,951,840
Cost of Goods Sold (COGS) incl. D&A
1,512,988
1,938,351
1,538,090
1,121,447
959,235
1,721,542
Gross Income
563,498
698,353
483,556
443,797
545,582
230,298
SG&A Expense
1,457,740
417,856
427,352
403,455
399,327
422,681
EBIT
897,753
-
-
-
91,246
200,530
Unusual Expense
622,390
1,925
287,129
335,873
18,794
507,231
Non Operating Income/Expense
1,106,445
180,187
998,587
275,577
312,389
852,031
Interest Expense
418,931
603,888
631,083
865,423
1,016,605
403,524
Pretax Income
3,043,734
506,830
1,343,569
321,173
1,218,203
1,962,444
Income Tax
477,691
1,941
333,394
285,229
364,520
113,515
Consolidated Net Income
2,566,043
508,771
1,010,175
606,402
1,582,723
1,848,929
Net Income
2,562,116
449,408
1,007,211
605,128
1,582,366
1,848,929
Net Income After Extraordinaries
2,361,439
275,234
1,547,529
726,861
1,524,140
2,218,073
Net Income Available to Common
2,762,792
478,790
954,186
483,395
1,640,592
1,479,785
EPS (Basic)
2,013.60
454.40
340.30
352.30
1,195.73
764.31
Basic Shares Outstanding
1,372
1,372
1,372
1,372
1,372
1,936
EPS (Diluted)
2,013.63
454.49
340.29
352.32
1,195.73
764.31
Diluted Shares Outstanding
1,372
1,372
1,372
1,372
1,372
1,936
EBITDA
728,220
457,172
175,431
118,516
288,901
45,777
Other Operating Expense
3,511
3,087
58,613
108,522
55,009
8,147
Non-Operating Interest Income
1,784
1,760
1,381
980
751
872
Minority Interest Expense
3,927
59,363
2,964
1,274
357
-

About Bakrie Sumatera Plantations

View Profile
Address
Jalan H. Juanda
Medan SU 21202
Indonesia
Employees -
Website http://www.bakriesumatera.com
Updated 07/08/2019
PT Bakrie Sumatera Plantations Tbk engages in processing and trading of agricultural and industrial products. It operates through the following segments: Palm Oil and Derivatives, Rubber, and Oleochemical. The Palm Oil and Derivatives segment involves in the development and maintenance of palm oil and other activities relating to palm oil processing, marketing, and selling.