Dynamic Materials Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
209,573.00
202,561.00
166,918.00
158,575.00
192,803.00
326,429
Cost of Goods Sold (COGS) incl. D&A
156,407.00
144,146.00
132,285.00
119,307.00
132,304.00
211,468
Gross Income
53,166.00
58,415.00
34,633.00
39,268.00
60,499.00
114,961
SG&A Expense
37,748.00
44,969.00
42,785.00
43,340.00
50,892.00
68,423
EBIT
15,418.00
13,446.00
-
4,072.00
9,607.00
46,538
Unusual Expense
3,721.00
6,781.00
15,527.00
1,202.00
21,867.00
9,191
Non Operating Income/Expense
528.00
313.00
669.00
633.00
1,376.00
1,125
Interest Expense
648.00
551.00
1,745.00
1,070.00
1,651.00
1,615
Pretax Income
10,528.00
5,839.00
26,089.00
5,708.00
15,284.00
34,607
Income Tax
2,941.00
3,913.00
2,118.00
797.00
3,569.00
4,134
Consolidated Net Income
7,468.00
1,874.00
23,971.00
6,505.00
18,853.00
29,780
Net Income
7,376.00
1,874.00
23,971.00
6,505.00
18,853.00
29,780
Net Income After Extraordinaries
7,376.00
1,233.00
23,971.00
6,505.00
18,853.00
29,780
Net Income Available to Common
7,376.00
1,797.00
23,971.00
6,505.00
18,853.00
29,780
EPS (Basic)
0.54
0.18
1.72
0.46
1.31
2.04
Basic Shares Outstanding
13,533.60
13,687.50
13,935.10
14,126.10
14,346.90
14,529.70
EPS (Diluted)
0.54
0.18
1.72
0.46
1.31
2.04
Diluted Shares Outstanding
13,537.50
13,689.70
13,935.10
14,126.10
14,346.90
14,620.60
EBITDA
28,313.00
26,600.00
2,125.00
6,695.00
20,173.00
56,058
Non-Operating Interest Income
7.00
38.00
4.00
3.00
3.00
-
Minority Interest Expense
92.00
-
-
-
-
-
Other After Tax Income (Expense)
119.00
52.00
-
-
-
693
About Dynamic Materials
View Profile
