Maxrotec Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
22,559
37,046
35,417
40,091
38,651
Cost of Goods Sold (COGS) incl. D&A
21,924
32,049
37,242
39,936
34,291
Gross Income
635
4,997
1,825
156
4,360
SG&A Expense
3,127
3,296
4,123
3,584
3,067
EBIT
2,524
1,679
5,995
3,532
1,118
Unusual Expense
53
17
540
1,071
1,880
Non Operating Income/Expense
317
98
548
220
458
Interest Expense
1,302
1,317
1,774
1,641
2,035
Pretax Income
4,058
306
7,713
6,442
2,487
Income Tax
1,077
111
1,731
2,165
218
Equity in Affiliates
132
200
66
157
-
Consolidated Net Income
3,112
217
5,916
8,764
2,269
Net Income
3,112
217
5,916
8,764
2,269
Net Income After Extraordinaries
3,112
217
5,916
8,764
2,269
Net Income Available to Common
3,112
217
5,916
8,764
2,269
EPS (Basic)
233.41
17.13
442.45
566.00
89.00
Basic Shares Outstanding
13
13
13
15
26
EPS (Diluted)
233.62
16.93
442.45
566.27
88.77
Diluted Shares Outstanding
13
13
13
15
26
EBITDA
603
4,979
1,637
1,624
6,331
Other Operating Expense
33
22
47
104
175
Non-Operating Interest Income
32
58
48
22
70
Equity in Affiliates (Pretax)
-
-
-
-
217
About Maxrotec Co.
View Profile
