Picanol N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
559,979.00
418,165.00
529,344.00
639,778.00
688,928.00
666,710
Cost of Goods Sold (COGS) incl. D&A
422,569.00
331,793.00
412,295.00
481,378.00
529,738.00
523,369
Gross Income
137,410.00
86,372.00
117,049.00
158,400.00
159,190.00
143,341
SG&A Expense
34,128.00
32,510.00
33,136.00
37,300.00
38,548.00
41,274
EBIT
-
53,679.00
83,863.00
121,100.00
120,642.00
102,067
Unusual Expense
6.00
39.00
265.00
142.00
-
63
Non Operating Income/Expense
477.00
660.00
178.00
245.00
183.00
300
Interest Expense
1,963.00
738.00
1,540.00
1,733.00
2,122.00
1,860
Pretax Income
106,387.00
55,742.00
84,682.00
121,765.00
123,380.00
103,584
Income Tax
30,831.00
15,075.00
24,079.00
33,382.00
31,740.00
25,608
Equity in Affiliates
2,448.00
11,735.00
25,089.00
31,342.00
10,074.00
32,947
Consolidated Net Income
73,108.00
52,402.00
85,692.00
119,725.00
101,714.00
110,923
Net Income
73,108.00
52,402.00
85,692.00
119,725.00
101,714.00
110,923
Net Income After Extraordinaries
73,108.00
52,402.00
85,692.00
119,725.00
101,714.00
110,923
Net Income Available to Common
73,108.00
52,402.00
85,692.00
119,725.00
101,714.00
110,923
EPS (Basic)
4.13
2.96
4.84
6.76
5.75
6.27
Basic Shares Outstanding
17,700.00
17,700.00
17,700.00
17,700.00
17,700.00
17,700
EPS (Diluted)
4.13
2.96
4.84
6.76
5.75
6.27
Diluted Shares Outstanding
17,700.00
17,700.00
17,700.00
17,700.00
17,700.00
17,700
EBITDA
112,136.00
62,392.00
92,390.00
130,063.00
129,006.00
111,034
Other Operating Expense
4.00
183.00
50.00
-
-
-
Non-Operating Interest Income
4,589.00
2,180.00
2,802.00
2,785.00
4,677.00
3,740
About Picanol
View Profile