Robostar Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
103,380
97,019
130,553
151,728
206,522
Cost of Goods Sold (COGS) incl. D&A
88,391
81,088
104,568
126,024
177,393
Gross Income
14,989
15,932
25,985
25,704
29,129
SG&A Expense
12,063
12,911
14,283
17,190
17,081
EBIT
2,057
2,010
-
6,753
10,462
Unusual Expense
125
60
558
500
250
Non Operating Income/Expense
188
447
769
1,065
1,715
Interest Expense
737
662
349
424
364
Pretax Income
1,367
1,990
10,265
6,943
8,334
Income Tax
259
86
425
389
856
Equity in Affiliates
-
12
57
68
-
Consolidated Net Income
1,108
1,891
9,783
6,485
7,478
Net Income
1,095
2,157
10,028
6,438
7,591
Net Income After Extraordinaries
1,095
2,157
10,469
6,136
7,591
Net Income Available to Common
1,095
2,157
9,587
6,739
7,591
EPS (Basic)
140.00
276.00
1,229.00
864.00
973.00
Basic Shares Outstanding
8
8
8
8
8
EPS (Diluted)
140.36
276.49
1,229.05
864.00
973.26
Diluted Shares Outstanding
8
8
8
8
8
EBITDA
4,346
4,281
12,386
9,169
13,027
Other Operating Expense
869
1,011
1,369
1,762
1,586
Non-Operating Interest Income
111
135
69
49
32
Minority Interest Expense
13
265
245
47
113
Equity in Affiliates (Pretax)
-
-
-
-
169
About Robostar Co.
View Profile
