Samjin Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
146,331
137,444
115,714
98,173
108,784
Cost of Goods Sold (COGS) incl. D&A
126,426
116,811
99,903
83,934
93,059
Gross Income
19,905
20,632
15,811
14,239
15,726
SG&A Expense
13,782
13,616
10,994
9,623
10,550
EBIT
5,811
5,886
4,248
4,240
4,832
Unusual Expense
-
-
377
3
33
Non Operating Income/Expense
2,277
1,212
1,341
2,021
2,661
Interest Expense
383
444
225
122
71
Pretax Income
3,279
6,675
5,000
6,150
3,016
Income Tax
367
931
702
1,139
246
Equity in Affiliates
687
954
839
788
-
Consolidated Net Income
3,600
6,697
5,137
5,798
2,770
Net Income
3,605
6,660
5,122
5,791
2,764
Net Income After Extraordinaries
3,605
6,660
5,122
5,791
2,764
Net Income Available to Common
3,605
6,660
5,122
5,791
2,764
EPS (Basic)
601.00
1,110.00
854.00
965.00
461.00
Basic Shares Outstanding
6
6
6
6
6
EPS (Diluted)
600.83
1,109.98
853.60
965.20
460.70
Diluted Shares Outstanding
6
6
6
6
6
EBITDA
9,322
8,673
7,815
7,874
7,522
Other Operating Expense
312
1,130
569
377
344
Non-Operating Interest Income
129
21
12
13
49
Minority Interest Expense
5
37
16
7
6
Equity in Affiliates (Pretax)
-
-
-
-
834
About Samjin Co.
View Profile
