SLM Solutions Group AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,575.00
33,559.00
66,137.00
80,707.00
82,494.00
71,659
Cost of Goods Sold (COGS) incl. D&A
16,924.00
25,355.00
47,700.00
60,046.00
62,222.00
68,407
Gross Income
4,651.00
8,204.00
18,437.00
20,661.00
20,272.00
3,252
SG&A Expense
4,928.00
8,171.00
16,104.00
25,007.00
24,970.00
19,254
EBIT
172.00
48.00
2,377.00
4,292.00
4,698.00
15,280
Unusual Expense
-
8,450.00
163.00
-
-
1,013
Non Operating Income/Expense
41.00
840.00
1,304.00
948.00
343.00
1,829
Interest Expense
478.00
-
20.00
-
927.00
3,996
Pretax Income
609.00
7,562.00
3,595.00
3,331.00
5,949.00
18,445
Income Tax
179.00
2,463.00
1,435.00
329.00
2,271.00
5,287
Equity in Affiliates
-
-
-
481.00
63.00
224
Consolidated Net Income
430.00
5,099.00
2,160.00
3,483.00
3,741.00
13,382
Net Income
430.00
5,099.00
2,160.00
3,483.00
3,741.00
13,382
Net Income After Extraordinaries
430.00
5,099.00
2,160.00
3,483.00
3,741.00
13,382
Net Income Available to Common
430.00
5,099.00
2,160.00
3,483.00
3,741.00
13,382
EPS (Basic)
-
0.30
0.12
0.19
0.21
0.74
Basic Shares Outstanding
-
17,254.30
17,980.90
17,980.90
17,980.90
17,980.90
EPS (Diluted)
-
0.23
0.12
0.19
0.21
0.74
Diluted Shares Outstanding
-
17,328.30
17,980.90
17,980.90
17,980.90
17,980.90
EBITDA
1,944.00
2,195.00
5,627.00
898.00
2,189.00
8,735
Other Operating Expense
105.00
15.00
44.00
54.00
-
722
Non-Operating Interest Income
-
-
97.00
13.00
19.00
15
About SLM Solutions Group
View Profile