Solar A/S Series B | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,422
10,252
10,587
10,420
11,105
11,098
Cost of Goods Sold (COGS) incl. D&A
11,275
10,075
10,346
10,163
10,882
10,857
Gross Income
147
177
241
257
223
241
EBIT
147
177
241
-
223
241
Unusual Expense
63
249
11
12
62
31
Non Operating Income/Expense
1
13
3
9
2
1
Interest Expense
51
47
52
41
28
31
Pretax Income
41
122
201
223
137
248
Income Tax
19
58
67
63
25
55
Equity in Affiliates
-
-
-
-
11
11
Consolidated Net Income
22
180
134
160
101
182
Net Income
22
180
134
160
101
182
Net Income After Extraordinaries
22
126
101
195
183
231
Net Income Available to Common
22
234
167
125
66
150
EPS (Basic)
2.83
29.79
21.26
16.50
2.60
18.22
Basic Shares Outstanding
8
8
8
8
7
7
EPS (Diluted)
2.85
29.75
21.21
16.49
2.60
18.21
Diluted Shares Outstanding
8
8
8
8
7
7
EBITDA
304
316
351
368
347
379
Non-Operating Interest Income
8
10
4
10
6
8
About Solar A/S
View Profile
