Valoe Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,126.00
841.00
699.00
553.00
554.00
1,328
Cost of Goods Sold (COGS) incl. D&A
10,662.00
8,398.00
1,584.00
2,058.00
2,488.00
477
Gross Income
464.00
7,557.00
885.00
1,505.00
1,934.00
851
SG&A Expense
5,491.00
3,095.00
2,258.00
2,438.00
1,536.00
3,881
EBIT
5,644.00
10,908.00
3,848.00
3,918.00
3,470.00
3,030
Unusual Expense
429.00
-
-
-
-
-
Non Operating Income/Expense
618.00
759.00
468.00
7,587.00
406.00
552
Interest Expense
1,500.00
1,543.00
1,352.00
2,285.00
2,730.00
1,733
Pretax Income
6,953.00
11,689.00
4,731.00
1,384.00
5,794.00
4,210
Income Tax
11.00
4.00
-
18.00
-
-
Consolidated Net Income
6,964.00
11,693.00
4,731.00
1,402.00
5,794.00
4,210
Net Income
6,964.00
11,693.00
4,731.00
1,402.00
5,794.00
4,210
Net Income After Extraordinaries
6,920.00
10,981.00
4,640.00
1,494.00
5,794.00
4,210
Net Income Available to Common
7,008.00
12,681.00
4,822.00
1,310.00
5,794.00
4,210
EPS (Basic)
4.00
3.00
1.20
0.30
1.23
0.28
Basic Shares Outstanding
1,712.70
4,095.30
4,312.40
4,312.40
4,716.40
14,898.30
EPS (Diluted)
3.58
2.92
1.12
0.15
1.23
0.28
Diluted Shares Outstanding
1,955.30
4,245.30
4,312.40
8,697.80
4,716.40
14,898.30
EBITDA
3,726.00
9,590.00
3,152.00
2,807.00
2,137.00
2,978
Other Operating Expense
617.00
256.00
705.00
25.00
-
-
Non-Operating Interest Income
2.00
3.00
1.00
-
-
-
About Valoe Oyj
View Profile
