ProSiebenSat.1 Media SE | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,605
2,876
3,261
3,799
4,078
4,009
Cost of Goods Sold (COGS) incl. D&A
1,471
1,627
1,813
2,109
2,454
2,683
Gross Income
1,135
1,249
1,448
1,690
1,624
1,326
SG&A Expense
451
567
724
915
1,062
1,010
EBIT
684
682
-
775
562
316
Unusual Expense
43
24
76
73
161
70
Non Operating Income/Expense
41
33
12
26
329
31
Interest Expense
84
71
62
74
76
67
Pretax Income
522
557
599
659
656
357
Income Tax
162
179
208
206
165
94
Equity in Affiliates
5
3
5
1
10
13
Consolidated Net Income
365
382
396
452
481
250
Net Income
359
374
391
444
471
248
Net Income After Extraordinaries
407
401
391
486
471
248
Net Income Available to Common
235
360
391
402
471
248
EPS (Basic)
1.46
1.62
1.83
1.85
2.06
1.08
Basic Shares Outstanding
213
213
214
217
229
229
EPS (Diluted)
1.45
1.61
1.81
1.82
2.04
1.06
Diluted Shares Outstanding
215
215
215
218
229
229
EBITDA
770
795
857
956
758
523
Other Operating Expense
-
-
-
-
-
-
Non-Operating Interest Income
7
4
1
5
2
7
Minority Interest Expense
5
8
5
8
10
2
About ProSiebenSat.1 Media SE
View Profile
