Salem Media Group Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
236,934.00
266,536.00
265,787.00
274,321.00
263,736.00
262,783
Cost of Goods Sold (COGS) incl. D&A
179,791.00
219,764.00
218,714.00
226,058.00
220,606.00
222,532
Gross Income
57,143.00
46,772.00
47,073.00
48,263.00
43,130.00
40,251
SG&A Expense
21,430.00
16,192.00
14,218.00
14,494.00
16,060.00
15,486
EBIT
35,713.00
30,580.00
-
-
26,975.00
24,765
Unusual Expense
26,062.00
4,806.00
338.00
7,394.00
2,514.00
2,498
Non Operating Income/Expense
282.00
414.00
1,377.00
2,002.00
3,985.00
4,663
Interest Expense
16,892.00
15,993.00
15,429.00
14,938.00
16,706.00
18,328
Pretax Income
6,891.00
10,240.00
17,845.00
13,445.00
3,774.00
719
Income Tax
4,192.00
4,765.00
6,695.00
4,572.00
20,870.00
2,473
Consolidated Net Income
2,699.00
5,475.00
11,150.00
8,873.00
24,644.00
3,192
Net Income
2,699.00
5,475.00
11,150.00
8,873.00
24,644.00
3,192
Net Income After Extraordinaries
2,662.00
5,475.00
11,150.00
8,873.00
24,644.00
3,192
Net Income Available to Common
2,736.00
5,475.00
11,150.00
8,873.00
24,644.00
3,192
EPS (Basic)
0.11
0.21
0.43
0.34
0.93
0.12
Basic Shares Outstanding
24,938.10
25,336.80
25,426.70
25,669.50
26,068.90
26,179.70
EPS (Diluted)
0.11
0.21
0.43
0.34
0.93
0.12
Diluted Shares Outstanding
24,938.10
26,081.20
25,887.80
26,035.00
26,435.80
26,179.70
EBITDA
50,975.00
49,405.00
49,968.00
51,045.00
43,937.00
42,991
Other Operating Expense
-
-
628.00
-
95.00
-
Non-Operating Interest Income
68.00
45.00
8.00
6.00
4.00
5
About Salem Media Group
View Profile
