Brickworks Ltd. | Income Statement
Fiscal year is August-July. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
598,486.00
657,947.00
723,611.00
746,424.00
839,732.00
818,940
Cost of Goods Sold (COGS) incl. D&A
418,482.00
464,793.00
513,908.00
518,579.00
559,099.00
562,416
Gross Income
180,004.00
193,154.00
209,703.00
227,845.00
280,633.00
256,524
SG&A Expense
131,551.00
151,315.00
149,644.00
161,715.00
172,450.00
189,084
EBIT
35,731.00
39,258.00
60,059.00
-
108,183.00
67,440
Unusual Expense
13,569.00
3,538.00
26,927.00
121,356.00
13,592.00
33,427
Non Operating Income/Expense
14,652.00
16,050.00
8,585.00
41,407.00
10,245.00
11,801
Interest Expense
20,325.00
19,490.00
17,112.00
13,646.00
14,707.00
15,582
Pretax Income
16,964.00
32,532.00
7,435.00
27,023.00
97,047.00
6,933
Income Tax
2,486.00
20,973.00
18,780.00
29,486.00
57,937.00
54,555
Equity in Affiliates
65,715.00
91,196.00
89,435.00
134,699.00
147,100.00
223,064
Consolidated Net Income
85,165.00
102,755.00
78,090.00
78,190.00
186,210.00
175,442
Net Income
85,165.00
102,755.00
78,090.00
78,190.00
186,210.00
175,442
Net Income After Extraordinaries
85,165.00
102,755.00
78,090.00
78,190.00
186,210.00
175,442
Net Income Available to Common
85,165.00
102,755.00
78,090.00
78,190.00
186,210.00
175,442
EPS (Basic)
0.58
0.69
0.53
0.53
1.25
1.18
Basic Shares Outstanding
147,774.20
148,003.90
148,334.60
148,674.00
149,040.00
149,354
EPS (Diluted)
0.58
0.69
0.53
0.53
1.25
1.17
Diluted Shares Outstanding
147,774.20
148,003.90
148,334.60
148,674.00
149,040.00
149,354
EBITDA
61,387.00
64,183.00
85,289.00
93,531.00
136,034.00
96,842
Other Operating Expense
12,722.00
2,581.00
-
-
-
-
Non-Operating Interest Income
475.00
252.00
-
442.00
224.00
303
About Brickworks
View Profile
