KC Metalsheet PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
833,522.10
682,353.70
561,959.70
444,323.30
393,344.20
377,545.70
Cost of Goods Sold (COGS) incl. D&A
638,420.60
537,136.50
430,959.70
322,618.60
293,820.00
288,174.80
Gross Income
195,101.50
145,217.20
131,000.10
121,704.80
99,524.20
89,371
SG&A Expense
136,522.60
128,370.90
112,889.30
104,785.90
92,980.90
86,817.80
EBIT
58,578.90
16,846.30
18,110.80
16,918.90
6,543.20
2,553.20
Unusual Expense
0.20
3,014.10
-
-
-
-
Non Operating Income/Expense
6,552.90
4,653.70
5,671.90
4,049.30
4,255.00
7,476.90
Interest Expense
17,381.90
17,679.10
6,117.40
5,710.10
7,818.50
3,941.60
Pretax Income
47,750.20
6,834.90
17,665.30
15,258.10
2,979.70
6,088.50
Income Tax
5,709.80
235.60
603.60
2,503.20
568.80
628.10
Equity in Affiliates
-
-
-
45.40
3,017.90
342.80
Consolidated Net Income
42,040.40
7,070.50
17,061.70
12,709.60
5,428.80
5,117.60
Net Income
42,040.40
7,070.50
17,061.70
12,709.60
5,428.80
5,117.60
Net Income After Extraordinaries
42,040.40
7,070.50
17,061.70
12,709.60
5,428.80
5,117.60
Net Income Available to Common
42,040.40
7,070.50
17,061.70
12,709.60
5,428.80
5,117.60
EPS (Basic)
0.06
0.03
0.03
0.02
0.01
0.01
Basic Shares Outstanding
680,000.00
255,890.40
680,000.00
680,000.00
680,000.00
680,000
EPS (Diluted)
0.06
0.03
0.03
0.02
0.01
0.01
Diluted Shares Outstanding
680,000.00
255,890.40
680,000.00
680,000.00
680,000.00
680,000
EBITDA
84,016.10
44,155.90
43,754.00
41,120.90
30,752.00
26,974
About KC Metalsheet
View Profile
