NOROO Holdings Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
613,234
669,996
683,481
690,144
771,302
835,993
Cost of Goods Sold (COGS) incl. D&A
473,246
501,673
500,907
503,051
583,489
651,548
Gross Income
139,988
168,323
182,575
187,093
187,813
184,446
SG&A Expense
117,178
134,584
155,730
163,920
172,673
174,721
EBIT
22,810
33,738
26,845
23,173
15,139
9,724
Unusual Expense
549
1,442
1,547
3,668
302
1,525
Non Operating Income/Expense
1,026
2,827
64,698
5,158
63,552
1,319
Interest Expense
12,603
11,662
9,321
8,433
7,157
7,169
Pretax Income
13,166
24,901
82,130
7,163
86,728
13,749
Income Tax
4,462
9,454
23,638
14,027
24,749
11,085
Equity in Affiliates
27,276
21,646
29,722
27,727
-
-
Consolidated Net Income
35,979
37,093
88,214
20,862
61,978
2,664
Net Income
26,035
23,790
64,415
10,905
42,612
8,184
Net Income After Extraordinaries
26,035
23,790
64,415
10,905
42,612
8,184
Net Income Available to Common
26,035
23,790
64,415
10,905
42,612
8,184
EPS (Basic)
2,498.68
2,283.15
6,237.42
1,056.00
4,114.00
785
Basic Shares Outstanding
10
10
10
10
10
10
EPS (Diluted)
2,498.68
2,283.14
6,237.42
1,055.93
4,113.79
785.36
Diluted Shares Outstanding
10
10
10
10
10
10
EBITDA
41,795
54,369
48,806
44,704
38,030
33,441
Non-Operating Interest Income
1,383
1,438
1,455
1,248
2,311
2,613
Minority Interest Expense
9,944
13,304
23,799
9,958
19,366
10,848
Equity in Affiliates (Pretax)
-
-
-
-
12,580
8,786
About NOROO Holdings Co.
View Profile
