Svedbergs I Dalstorp AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
369,801.00
381,845.00
447,196.00
448,733.00
639,208.00
622,208
Cost of Goods Sold (COGS) incl. D&A
224,205.00
217,017.00
258,078.00
257,463.00
383,940.00
372,585
Gross Income
145,596.00
164,828.00
189,118.00
191,270.00
255,268.00
249,623
SG&A Expense
114,138.00
118,737.00
141,543.00
133,467.00
186,039.00
195,344
EBIT
31,458.00
46,091.00
47,575.00
57,803.00
69,229.00
53,690
Unusual Expense
6,491.00
-
1,596.00
2,034.00
3,853.00
-
Non Operating Income/Expense
216.00
1,133.00
1,950.00
1,589.00
2,398.00
1,000
Interest Expense
940.00
426.00
672.00
537.00
5,507.00
5,605
Pretax Income
23,932.00
46,883.00
43,522.00
56,949.00
59,918.00
51,195
Income Tax
6,354.00
10,506.00
9,744.00
12,712.00
13,420.00
10,530
Consolidated Net Income
17,578.00
36,377.00
33,778.00
44,237.00
46,498.00
40,665
Net Income
17,578.00
36,377.00
33,778.00
44,237.00
46,498.00
40,665
Net Income After Extraordinaries
17,578.00
36,377.00
33,778.00
44,237.00
46,498.00
40,665
Net Income Available to Common
17,578.00
36,377.00
33,778.00
44,237.00
46,498.00
40,665
EPS (Basic)
0.83
1.72
1.60
2.10
2.20
1.93
Basic Shares Outstanding
21,200.00
21,149.40
21,145.00
21,114.40
21,092.10
21,122
EPS (Diluted)
0.83
1.72
1.60
2.10
2.20
1.93
Diluted Shares Outstanding
21,200.00
21,149.40
21,145.00
21,114.40
21,092.10
21,122
EBITDA
47,393.00
60,768.00
63,845.00
75,201.00
89,572.00
74,304
Non-Operating Interest Income
121.00
85.00
165.00
128.00
2,447.00
2,110
About Svedbergs I Dalstorp AB
View Profile
