Hoejgaard Holding A/S Series B | Income Statement
Fiscal year is January-December. All values DKK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
72,200.00
69,500.00
57,900.00
75,600.00
59,800.00
Cost of Goods Sold (COGS) incl. D&A
56,200.00
54,000.00
45,900.00
59,700.00
45,100.00
Gross Income
16,000.00
15,500.00
12,000.00
15,900.00
14,700.00
SG&A Expense
4,700.00
5,800.00
4,900.00
5,700.00
6,100.00
EBIT
-
9,700.00
7,100.00
10,200.00
8,600.00
Non Operating Income/Expense
200.00
-
-
-
-
Interest Expense
2,500.00
2,700.00
2,200.00
1,900.00
1,200.00
Pretax Income
8,800.00
7,000.00
4,900.00
8,300.00
7,400.00
Income Tax
1,600.00
1,700.00
1,200.00
1,900.00
1,700.00
Equity in Affiliates
18,000.00
181,200.00
99,100.00
6,900.00
45,500.00
Consolidated Net Income
25,200.00
175,900.00
102,800.00
500.00
39,800.00
Net Income
25,200.00
175,900.00
102,800.00
500.00
39,800.00
Net Income After Extraordinaries
25,200.00
175,900.00
102,800.00
500.00
39,800.00
Net Income Available to Common
25,200.00
175,900.00
102,800.00
500.00
39,800.00
EPS (Basic)
6.00
41.90
24.40
0.10
9.50
Basic Shares Outstanding
4,200.00
4,200.00
4,200.00
4,200.00
4,205.00
EPS (Diluted)
6.00
41.88
24.48
0.12
9.46
Diluted Shares Outstanding
4,200.00
4,200.00
4,200.00
4,200.00
4,205.00
EBITDA
124,700.00
121,300.00
-
10,200.00
8,600.00
Non-Operating Interest Income
200.00
-
-
-
-
About Hoejgaard Holding A/S
View Profile
